Optronics
|
Cables
& Networks
|
Eliminations
|
Consolidated
|
||||||||||
Three
months ended March 31, 2006
|
|||||||||||||
External
sales
|
$
|
63
|
$
|
3,732
|
$
|
(38
|
)
|
$
|
3,757
|
||||
Gross
profit (loss)
|
(143
|
)
|
1,007
|
-
|
864
|
||||||||
Operating
loss
|
(27
|
)
|
(10
|
)
|
-
|
(37
|
)
|
||||||
Depreciation
and amortization
|
186
|
69
|
-
|
255
|
|||||||||
Capital
expenditures, net
|
99
|
22
|
-
|
121
|
|||||||||
Total
assets
|
19,333
|
7,879
|
(7,618
|
)
|
19,594
|
||||||||
Three
months ended March 31, 2005
|
|||||||||||||
External
sales
|
$
|
101
|
$
|
3,205
|
$
|
(81
|
)
|
$
|
3,225
|
||||
Gross
profit (loss)
|
(222
|
)
|
926
|
-
|
704
|
||||||||
Operating
income (loss)
|
(1,071
|
)
|
112
|
-
|
(959
|
)
|
|||||||
Depreciation
and amortization
|
211
|
58
|
-
|
269
|
|||||||||
Capital
expenditures, net
|
155
|
21
|
-
|
176
|
|||||||||
Total
assets
|
22,253
|
7,188
|
(7,367
|
)
|
22,074
|
||||||||
Twelve
months ended March 31, 2006
|
|||||||||||||
External
sales
|
$
|
400
|
$
|
15,641
|
$
|
(323
|
)
|
$
|
15,718
|
||||
Gross
profit (loss)
|
(674
|
)
|
4,195
|
(4
|
)
|
3,517
|
|||||||
Operating
loss
|
(3,407
|
)
|
(49
|
)
|
-
|
(3,456
|
)
|
||||||
Depreciation
and amortization
|
798
|
263
|
-
|
1,061
|
|||||||||
Capital
expenditures, net
|
289
|
138
|
-
|
427
|
|||||||||
Total
assets
|
19,333
|
7,879
|
(7,618
|
)
|
19,594
|
||||||||
Twelve
months ended March 31, 2005
|
|||||||||||||
External
sales
|
$
|
489
|
$
|
13,801
|
$
|
(404
|
)
|
$
|
13,886
|
||||
Gross
profit (loss)
|
(1,133
|
)
|
3,821
|
-
|
2,688
|
||||||||
Operating
loss
|
(3,920
|
)
|
334
|
-
|
(3,586
|
)
|
|||||||
Depreciation
and amortization
|
774
|
230
|
-
|
1,004
|
|||||||||
Capital
expenditures, net
|
397
|
79
|
-
|
476
|
|||||||||
Total
assets
|
22,253
|
7,188
|
(7,367
|
)
|
22,074
|
Three
Months Ended
|
Twelve
Months Ended
|
||||||||||||
March
31
|
March
31
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
REVENUES
|
$
|
3,756,715
|
$
|
3,225,401
|
$
|
15,717,837
|
$
|
13,886,486
|
|||||
COST
OF SALES
|
2,893,124
|
2,521,370
|
12,200,733
|
11,198,176
|
|||||||||
GROSS
PROFIT (LOSS)
|
863,591
|
704,031
|
3,517,104
|
2,688,310
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
428,681
|
378,018
|
1,408,778
|
1,103,972
|
|||||||||
Selling,
general and administrative
|
1,577,079
|
1,285,410
|
6,763,068
|
5,379,483
|
|||||||||
Gain
on disposal of asset (net)
|
(1,105,169
|
)
|
(523
|
)
|
(1,198,295
|
)
|
(208,837
|
)
|
|||||
900,591
|
1,662,905
|
6,973,551
|
6,274,618
|
||||||||||
LOSS
FROM OPERATIONS
|
(37,000
|
)
|
(958,874
|
)
|
(3,456,447
|
)
|
(3,586,308
|
)
|
|||||
OTHER
INCOME (LOSS), net
|
191,693
|
53,786
|
383,170
|
170,408
|
|||||||||
EARNINGS(LOSS)
BEFORE INCOME TAXES
|
154,693
|
(905,088
|
)
|
(3,073,277
|
)
|
(3,415,900
|
)
|
||||||
INCOME
TAXES
|
273,121
|
557
|
275,571
|
4,138
|
|||||||||
NET
LOSS
|
$
|
(118,428
|
)
|
$
|
(905,645
|
)
|
$
|
(3,348,848
|
)
|
$
|
(3,420,038
|
)
|
|
NET
LOSS PER SHARE:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.01
|
)
|
$
|
(0.08
|
)
|
$
|
(0.28
|
)
|
$
|
(0.29
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||
Basic
and diluted
|
11,872,331
|
11,872,331
|
11,872,331
|
11,872,331
|
March
31, 2006
|
March
31, 2005
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
8,947,777
|
$
|
10,813,492
|
|||
Other
current assets
|
4,028,751
|
3,112,821
|
|||||
Property,
plant and equipment, net
|
2,623,412
|
3,946,998
|
|||||
Other
assets
|
3,993,631
|
4,200,703
|
|||||
Total
assets
|
$
|
19,593,571
|
$
|
22,074,014
|
|||
Liabilities:
|
|||||||
Current
liabilities
|
3,723,195
|
3,044,053
|
|||||
Long-term
liabilities
|
290,934
|
107,800
|
|||||
Shareholders’
equity:
|
|||||||
Common
stock
|
118,723
|
118,723
|
|||||
Additional-paid-in-capital
|
51,966,213
|
51,960,084
|
|||||
Accumulated
deficit
|
(36,505,494
|
)
|
(33,156,646
|
)
|
|||
Total
shareholders’ equity
|
15,579,442
|
18,922,161
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
19,593,571
|
$
|
22,074,014
|