Optronics
|
APACN
|
Eliminations
|
Consolidated
|
||||||||||
Three
months ended September 30, 2006
|
|||||||||||||
External
sales
|
$
|
33
|
$
|
4,785
|
$
|
-
|
$
|
4,818
|
|||||
Gross
profit (loss)
|
(116
|
)
|
1,476
|
-
|
1,360
|
||||||||
Income
(loss) from operations
|
(655
|
)
|
189
|
-
|
(466
|
)
|
|||||||
Depreciation
and amortization
|
84
|
58
|
-
|
142
|
|||||||||
Capital
expenditures
|
94
|
5
|
-
|
99
|
|||||||||
Assets
|
18,406
|
8,222
|
(7,691
|
)
|
18,937
|
||||||||
Three
months ended September 30, 2005
|
|||||||||||||
External
sales
|
$
|
109
|
$
|
4,058
|
$
|
(98
|
)
|
$
|
4,069
|
||||
Gross
profit (loss)
|
(192
|
)
|
1,097
|
(1
|
)
|
904
|
|||||||
Income
(loss) from operations
|
(1,143
|
)
|
7
|
-
|
(1,136
|
)
|
|||||||
Depreciation
and amortization
|
207
|
67
|
-
|
274
|
|||||||||
Capital
expenditures
|
42
|
71
|
-
|
113
|
|||||||||
Assets
|
20,257
|
7,440
|
(7,347
|
)
|
20,350
|
||||||||
Six
months ended September 30, 2006
|
|||||||||||||
External
sales
|
$
|
84
|
$
|
9,760
|
$
|
-
|
$
|
9,844
|
|||||
Gross
profit (loss)
|
(218
|
)
|
2,908
|
-
|
2,690
|
||||||||
Income
(loss) from operations
|
(1,016
|
)
|
359
|
-
|
(657
|
)
|
|||||||
Depreciation
and amortization
|
172
|
125
|
-
|
297
|
|||||||||
Capital
expenditures
|
270
|
5
|
-
|
275
|
|||||||||
Assets
|
18,406
|
8,222
|
(7,691
|
)
|
18,937
|
||||||||
Six
months ended September 30, 2005
|
|||||||||||||
External
sales
|
$
|
213
|
$
|
7,566
|
$
|
(197
|
)
|
$
|
7,582
|
||||
Gross
profit (loss)
|
(378
|
)
|
2,009
|
(2
|
)
|
1,629
|
|||||||
Loss
from operations
|
(2,035
|
)
|
(60
|
)
|
-
|
(2,095
|
)
|
||||||
Depreciation
and amortization
|
417
|
127
|
-
|
544
|
|||||||||
Capital
expenditures
|
129
|
105
|
-
|
234
|
|||||||||
Assets
|
20,257
|
7,440
|
(7,347
|
)
|
20,350
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
September
30
|
September
30
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
REVENUES
|
$
|
4,817,813
|
$
|
4,069,367
|
$
|
9,843,730
|
$
|
7,581,930
|
|||||
COST
OF SALES
|
3,458,236
|
3,165,297
|
7,154,166
|
5,952,750
|
|||||||||
GROSS
PROFIT
|
1,359,577
|
904,070
|
2,689,564
|
1,629,180
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
135,205
|
343,372
|
288,992
|
666,970
|
|||||||||
Selling,
general and administrative
|
1,696,482
|
1,680,366
|
3,409,485
|
3,150,774
|
|||||||||
Loss
(Gain) on disposal of assets
|
(6,498
|
)
|
16,809
|
(351,498
|
)
|
(93,126
|
)
|
||||||
1,825,189
|
2,040,547
|
3,346,979
|
3,724,618
|
||||||||||
LOSS
FROM OPERATIONS
|
(465,612
|
)
|
(1,136,477
|
)
|
(657,415
|
)
|
(2,095,438
|
)
|
|||||
OTHER
INCOME (LOSS), net
|
89,449
|
73,599
|
188,214
|
142,504
|
|||||||||
LOSS
BEFORE INCOME TAXES
|
(376,163
|
)
|
(1,062,878
|
)
|
(469,201
|
)
|
(1,952,934
|
)
|
|||||
INCOME
TAXES
|
24,270
|
750
|
43,250
|
1,700
|
|||||||||
NET
LOSS
|
$
|
(400,433
|
)
|
$
|
(1,063,628
|
)
|
$
|
(512,451
|
)
|
$
|
(1,954,634
|
)
|
|
NET
LOSS PER SHARE:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
$
|
(0.04
|
)
|
$
|
(0.16
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||
Basic
and diluted
|
11,872,331
|
11,872,331
|
11,872,331
|
11,872,331
|
September
30, 2006
|
March
31, 2006
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
6,804,335
|
$
|
8,947,777
|
|||
Other
current assets
|
5,747,488
|
4,028,751
|
|||||
Property,
plant and equipment, net
|
2,566,259
|
2,623,412
|
|||||
Other
assets
|
3,819,203
|
3,993,631
|
|||||
Total
assets
|
$
|
18,937,285
|
$
|
19,593,571
|
|||
Liabilities:
|
|||||||
Current
liabilities
|
$
|
3,476,006
|
$
|
3,723,195
|
|||
Long-term
liabilities
|
378,258
|
290,934
|
|||||
Shareholders’
equity:
|
|||||||
Common
stock
|
118,723
|
118,723
|
|||||
Additional-paid-in-capital
|
51,982,243
|
51,966,213
|
|||||
Accumulated
deficit
|
(37,017,945
|
)
|
(36,505,494
|
)
|
|||
Total
shareholders’ equity
|
15,083,021
|
15,579,442
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
18,937,285
|
$
|
19,593,571
|