Optronics
|
APACN
|
Eliminations
|
Consolidated
|
||||||||||
Three
months ended December 31, 2006
|
|||||||||||||
Revenues
|
$
|
16
|
$
|
4,415
|
$
|
(2
|
)
|
$
|
4,429
|
||||
Gross
profit (loss)
|
(128
|
)
|
1,353
|
-
|
1,225
|
||||||||
Income
(loss) from operations
|
(612
|
)
|
110
|
-
|
(502
|
)
|
|||||||
Depreciation
and amortization
|
84
|
54
|
-
|
138
|
|||||||||
Capital
expenditures
|
12
|
21
|
-
|
33
|
|||||||||
Assets
|
16,712
|
7,829
|
(7,680
|
)
|
16,861
|
||||||||
Three
months ended December 31, 2005
|
|||||||||||||
Revenues
|
$
|
124
|
$
|
4,342
|
$
|
(87
|
)
|
$
|
4,379
|
||||
Gross
profit (loss)
|
(152
|
)
|
1,178
|
(2
|
)
|
1,024
|
|||||||
Income
(loss) from operations
|
(1,346
|
)
|
22
|
-
|
(1,324
|
)
|
|||||||
Depreciation
and amortization
|
195
|
68
|
-
|
263
|
|||||||||
Capital
expenditures
|
62
|
11
|
-
|
73
|
|||||||||
Assets
|
19,270
|
7,470
|
(7,635
|
)
|
19,105
|
||||||||
Nine
months ended December 31, 2006
|
|||||||||||||
Revenues
|
$
|
101
|
$
|
14,175
|
$
|
(3
|
)
|
$
|
14,273
|
||||
Gross
profit (loss)
|
(347
|
)
|
4,261
|
-
|
3,914
|
||||||||
Income
(loss) from operations
|
(1,629
|
)
|
470
|
-
|
(1,159
|
)
|
|||||||
Depreciation
and amortization
|
256
|
179
|
-
|
435
|
|||||||||
Capital
expenditures
|
282
|
43
|
-
|
325
|
|||||||||
Assets
|
16,712
|
7,829
|
(7,680
|
)
|
16,681
|
||||||||
Nine
months ended December 31, 2005
|
|||||||||||||
Revenues
|
$
|
336
|
$
|
11,908
|
$
|
(283
|
)
|
$
|
11,961
|
||||
Gross
profit (loss)
|
(529
|
)
|
3,188
|
(5
|
)
|
2,654
|
|||||||
Loss
from operations
|
(3,380
|
)
|
(39
|
)
|
-
|
(3,419
|
)
|
||||||
Depreciation
and amortization
|
612
|
194
|
-
|
806
|
|||||||||
Capital
expenditures
|
191
|
116
|
-
|
307
|
|||||||||
Assets
|
19,270
|
7,470
|
(7,635
|
)
|
19,105
|
Three
Months Ended
December
31
|
Nine
Months Ended
December
31
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
REVENUES
|
$
|
4,429,117
|
$
|
4,379,192
|
$
|
14,272,847
|
$
|
11,961,122
|
|||||
COST
OF REVENUES
|
3,204,504
|
3,354,859
|
10,358,670
|
9,307,609
|
|||||||||
GROSS
PROFIT
|
1,224,613
|
1,024,333
|
3,914,177
|
2,653,513
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
105,624
|
313,127
|
394,616
|
980,097
|
|||||||||
Selling,
general and administrative
|
1,624,576
|
2,035,215
|
5,030,770
|
5,185,989
|
|||||||||
Loss
on disposal of assets
|
(4,059
|
)
|
-
|
(352,266
|
)
|
(93,126
|
)
|
||||||
1,726,141
|
2,348,342
|
5,073,120
|
6,072,960
|
||||||||||
LOSS
FROM OPERATIONS
|
(501,528
|
)
|
(1,324,009
|
)
|
(1,158,943
|
)
|
(3,419,447
|
)
|
|||||
OTHER
INCOME, net
|
98,680
|
48,973
|
286,894
|
191,477
|
|||||||||
LOSS
BEFORE INCOME TAXES
|
(429,368
|
)
|
(1,275,786
|
)
|
(872,049
|
)
|
(3,227,970
|
)
|
|||||
INCOME
TAXES
|
26,520
|
750
|
69,770
|
2,450
|
|||||||||
NET
LOSS
|
$
|
(429,368
|
)
|
$
|
(1,275,786
|
)
|
$
|
(941,819
|
)
|
$
|
(3,230,420
|
)
|
|
NET
LOSS PER SHARE:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.04
|
)
|
$
|
(0.11
|
)
|
$
|
(0.08
|
)
|
$
|
(0.27
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||
Basic
and diluted
|
11,872,331
|
11,872,331
|
11,872,331
|
11,872,331
|
December
31, 2006
|
March
31, 2006
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
7,014,017
|
$
|
8,947,777
|
|||
Other
current assets
|
3,600,956
|
4,028,751
|
|||||
Property,
plant and equipment, net
|
2,421,545
|
2,623,412
|
|||||
Other
assets
|
3,824,388
|
3,993,631
|
|||||
Total
assets
|
$
|
16,860,906
|
$
|
19,593,571
|
|||
Liabilities:
|
|||||||
Current
liabilities
|
$
|
1,761,311
|
$
|
3,723,195
|
|||
Long-term
liabilities
|
419,230
|
290,934
|
|||||
Shareholders’
equity:
|
|||||||
Common
stock
|
118,723
|
118,723
|
|||||
Additional-paid-in-capital
|
52,008,955
|
51,966,213
|
|||||
Accumulated
deficit
|
(37,447,313
|
)
|
(36,505,494
|
)
|
|||
Total
shareholders’ equity
|
14,680,365
|
15,579,442
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
16,860,906
|
$
|
19,593,571
|