Optronics
|
Cables
& Networks
|
Eliminations
|
Consolidated
|
||||||||||
Three
months ended March 31, 2007
|
|||||||||||||
External
revenues
|
$
|
98
|
$
|
3,896
|
$
|
-
|
$
|
3,994
|
|||||
Gross
profit (loss)
|
(100
|
)
|
999
|
-
|
899
|
||||||||
Operating
loss
|
(548
|
)
|
(1,048
|
)
|
-
|
(1,596
|
)
|
||||||
Depreciation
and amortization
|
159
|
58
|
-
|
217
|
|||||||||
Capital
expenditures
|
44
|
392
|
-
|
436
|
|||||||||
Total
assets
|
16,399
|
7,107
|
(7,783
|
)
|
15,723
|
||||||||
Three
months ended March 31, 2006
|
|||||||||||||
External
revenues
|
$
|
63
|
$
|
3,787
|
$
|
(39
|
)
|
$
|
3,811
|
||||
Gross
profit (loss)
|
(143
|
)
|
1,007
|
-
|
864
|
||||||||
Operating
loss
|
(27
|
)
|
(10
|
)
|
-
|
(37
|
)
|
||||||
Depreciation
and amortization
|
186
|
69
|
-
|
255
|
|||||||||
Capital
expenditures
|
99
|
22
|
-
|
121
|
|||||||||
Total
assets
|
19,333
|
7,879
|
(7,618
|
)
|
19,594
|
||||||||
Three
months ended March 31, 2005
|
|||||||||||||
External
revenues
|
$
|
101
|
$
|
3,265
|
$
|
(80
|
)
|
$
|
3,286
|
||||
Gross
profit (loss)
|
(222
|
)
|
926
|
-
|
704
|
||||||||
Operating
income (loss)
|
(1,071
|
)
|
112
|
-
|
(959
|
)
|
|||||||
Depreciation
and amortization
|
211
|
58
|
-
|
269
|
|||||||||
Capital
expenditures
|
155
|
21
|
-
|
176
|
|||||||||
Total
assets
|
22,253
|
7,188
|
(7,367
|
)
|
22,074
|
Three
Months Ended
March
31
|
Twelve
Months Ended
March
31
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
REVENUES
|
$
|
3,994,397
|
$
|
3,811,378
|
$
|
18,560,178
|
$
|
15,956,203
|
|||||
COST
OF REVENUES
|
3,095,839
|
2,947,787
|
13,747,443
|
12,439,099
|
|||||||||
GROSS
PROFIT
|
898,558
|
863,591
|
4,812,735
|
3,517,104
|
|||||||||
OPERATING
EXPENSES
|
|||||||||||||
Research
and development
|
78,912
|
428,681
|
473,528
|
1,408,778
|
|||||||||
Selling,
general and administrative
|
1,644,457
|
1,577,079
|
6,675,227
|
6,763,068
|
|||||||||
Goodwill
impairment charge
|
852,000
|
-
|
852,000
|
-
|
|||||||||
Gain
on disposal of asset (net)
|
(81,167
|
)
|
(1,105,169
|
)
|
(433,433
|
)
|
(1,198,295
|
)
|
|||||
2,494,202
|
900,591
|
7,567,322
|
6,973,551
|
||||||||||
LOSS
FROM OPERATIONS
|
(1,595,644
|
)
|
(37,000
|
)
|
(2,754,587
|
)
|
(3,456,447
|
)
|
|||||
OTHER
INCOME, net
|
82,890
|
191,693
|
369,784
|
383,170
|
|||||||||
EARNINGS(LOSS)
BEFORE INCOME TAXES
|
(1,512,754
|
)
|
154,693
|
(2,384,803
|
)
|
(3,073,277
|
)
|
||||||
INCOME
TAXES
|
(307,263
|
)
|
273,121
|
(237,493
|
)
|
275,571
|
|||||||
NET
LOSS
|
$
|
(1,205,491
|
)
|
$
|
(118,428
|
)
|
$
|
(2,147,310
|
)
|
$
|
(3,348,848
|
)
|
|
NET
LOSS PER SHARE:
|
|||||||||||||
Basic
and diluted
|
$
|
(0.10
|
)
|
$
|
(0.01
|
)
|
$
|
(0.18
|
)
|
$
|
(0.28
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING:
|
|||||||||||||
Basic
and diluted
|
11,872,331
|
11,872,331
|
11,872,331
|
11,872,331
|
March
31, 2007
|
March
31, 2006
|
||||||
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
6,763,369
|
$
|
8,947,777
|
|||
Other
current assets
|
3,468,822
|
4,028,751
|
|||||
Property,
plant and equipment, net
|
2,210,891
|
2,623,412
|
|||||
Other
assets
|
3,279,476
|
3,993,631
|
|||||
Total
assets
|
$
|
15,722,558
|
$
|
19,593,571
|
|||
Liabilities:
|
|||||||
Current
liabilities
|
2,010,726
|
3,723,195
|
|||||
Long-term
liabilities
|
235,348
|
290,934
|
|||||
Shareholders’
equity:
|
|||||||
Common
stock
|
118,723
|
118,723
|
|||||
Additional-paid-in-capital
|
52,018,729
|
51,966,213
|
|||||
Accumulated
deficit
|
(38,660,968
|
)
|
(36,505,494
|
)
|
|||
Total
shareholders’ equity
|
13,476,484
|
15,579,442
|
|||||
Total
liabilities and shareholders’ equity
|
$
|
15,722,558
|
$
|
19,593,571
|