Schedule of Deferred Tax Assets and Liabilities [Table Text Block] |
|
|
|
|
|
|
|
Current
deferred income tax assets (liabilities):
|
|
|
|
|
|
|
Inventories
|
|
$
|
180,639
|
|
|
$
|
142,648
|
|
Accrued
expenses and reserves
|
|
|
160,809
|
|
|
|
148,914
|
|
Prepaid
expenses
|
|
|
(158,253
|
)
|
|
|
(54,351
|
)
|
Net
operating loss carry forwards and credits
|
|
|
1,480,202
|
|
|
|
1,972,000
|
|
|
|
|
1,663,397
|
|
|
|
2,209,211
|
|
Valuation
allowance
|
|
|
(171,919
|
)
|
|
|
(1,215,211
|
)
|
Net
current deferred tax asset
|
|
$
|
1,491,478
|
|
|
$
|
994,000
|
|
|
|
|
|
|
|
|
|
|
Long-term
deferred income tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Intangibles
|
|
$
|
(7,719
|
)
|
|
$
|
9,742
|
|
Property
and equipment depreciation
|
|
|
75,533
|
|
|
|
71,111
|
|
Net
operating loss carry forwards and credits
|
|
|
7,637,591
|
|
|
|
8,639,729
|
|
Stock
based compensation
|
|
|
53,932
|
|
|
|
36,427
|
|
Accrued
expenses and reserves
|
|
|
13,336
|
|
|
|
22,059
|
|
Goodwill
|
|
|
(471,083
|
)
|
|
|
(393,221
|
)
|
|
|
|
7,301,590
|
|
|
|
8,385,847
|
|
Valuation
allowance
|
|
|
(803,339
|
)
|
|
|
(4,827,050
|
)
|
Net
long-term deferred tax asset
|
|
$
|
6,498,251
|
|
|
$
|
3,558,797
|
|
|
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] |
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
Federal
|
|
$
|
87,193
|
|
|
$
|
67,700
|
|
State
|
|
|
24,637
|
|
|
|
23,592
|
|
|
|
|
111,830
|
|
|
|
91,292
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
1,533,136
|
|
|
|
1,396,292
|
|
State
|
|
|
97,738
|
|
|
|
116,289
|
|
|
|
|
1,630,874
|
|
|
|
1,512,581
|
|
Valuation
allowance
|
|
|
(5,067,003
|
)
|
|
|
(3,920,015
|
)
|
Income
tax benefit
|
|
$
|
(3,324,299
|
)
|
|
$
|
(2,316,142
|
)
|
|