Reconciliation of Revenue from Segments to Consolidated [Table Text Block] |
|
|
Three months ended June 30, 2023
|
|
|
|
Clearfield
|
|
|
Nestor Cables
|
|
|
Eliminations
|
|
|
Consolidated
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$ |
47,856 |
|
|
$ |
13,428 |
|
|
$ |
- |
|
|
$ |
61,284 |
|
Revenue from internal customers (Clearfield, Inc.)
|
|
|
- |
|
|
|
1,869 |
|
|
|
(1,869 |
) |
|
|
- |
|
Net investment income
|
|
|
1,685 |
|
|
|
1 |
|
|
|
(56 |
) |
|
|
1,630 |
|
Interest expense
|
|
|
- |
|
|
|
252 |
|
|
|
(56 |
) |
|
|
195 |
|
Depreciation and amortization
|
|
|
1,208 |
|
|
|
371 |
|
|
|
- |
|
|
|
1,579 |
|
Stock based compensation
|
|
|
1,041 |
|
|
|
18 |
|
|
|
- |
|
|
|
1,059 |
|
Income taxes
|
|
|
1,659 |
|
|
|
183 |
|
|
|
- |
|
|
|
1,842 |
|
Net income (loss)
|
|
|
5,150 |
|
|
|
781 |
|
|
|
(713 |
) |
|
|
5,218 |
|
Capital expenditures
|
|
|
1,472 |
|
|
|
258 |
|
|
|
- |
|
|
|
1,729 |
|
|
|
Nine months ended June 30, 2023
|
|
|
|
Clearfield
|
|
|
Nestor Cables
|
|
|
Eliminations
|
|
|
Consolidated
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from external customers
|
|
$ |
186,662 |
|
|
$ |
32,373 |
|
|
$ |
- |
|
|
$ |
219,035 |
|
Revenue from internal customers (Clearfield, Inc.)
|
|
|
- |
|
|
|
4,792 |
|
|
|
(4,792 |
) |
|
|
- |
|
Net investment income
|
|
|
3,379 |
|
|
|
5 |
|
|
|
(56 |
) |
|
|
3,328 |
|
Interest expense
|
|
|
170 |
|
|
|
437 |
|
|
|
(56 |
) |
|
|
551 |
|
Depreciation and amortization
|
|
|
3,316 |
|
|
|
1,096 |
|
|
|
- |
|
|
|
4,411 |
|
Stock based compensation
|
|
|
2,486 |
|
|
|
18 |
|
|
|
- |
|
|
|
2,504 |
|
Income taxes
|
|
|
8,305 |
|
|
|
206 |
|
|
|
- |
|
|
|
8,511 |
|
Net income (loss)
|
|
|
30,263 |
|
|
|
873 |
|
|
|
(1,299 |
) |
|
|
29,837 |
|
Capital expenditures
|
|
|
5,961 |
|
|
|
570 |
|
|
|
- |
|
|
|
6,531 |
|
|
Reconciliation of Assets from Segment to Consolidated [Table Text Block] |
|
|
June 30, 2023
|
|
|
|
Clearfield
|
|
|
Nestor Cables
|
|
|
Eliminations
|
|
|
Consolidated
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
4,709 |
|
|
$ |
1,872 |
|
|
$ |
- |
|
|
$ |
6,581 |
|
Total assets
|
|
$ |
336,935 |
|
|
$ |
49,598 |
|
|
$ |
(25,332 |
) |
|
$ |
361,201 |
|
|
|
September 30, 2022
|
|
|
|
Clearfield
|
|
|
Nestor Cables
|
|
|
Eliminations
|
|
|
Consolidated
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$ |
4,709 |
|
|
$ |
1,693 |
|
|
$ |
- |
|
|
$ |
6,402 |
|
Total assets
|
|
$ |
214,785 |
|
|
$ |
31,023 |
|
|
$ |
(16,680 |
) |
|
$ |
229,128 |
|
|