Schedule of Deferred Tax Assets and Liabilities [Table Text Block] |
|
|
|
|
|
|
|
Current deferred income tax assets (liabilities):
|
|
|
|
|
|
|
Inventories
|
|
$
|
262,162
|
|
|
$
|
180,639
|
|
Accrued expenses and reserves
|
|
|
657,125
|
|
|
|
160,809
|
|
Prepaid expenses
|
|
|
(23,427
|
)
|
|
|
(158,253
|
)
|
Net operating loss carry forwards and credits
|
|
|
3,813,429
|
|
|
|
1,480,202
|
|
|
|
|
4,709,289
|
|
|
|
1,663,397
|
|
Valuation allowance
|
|
|
(94,179
|
)
|
|
|
(171,919
|
)
|
Net current deferred tax asset
|
|
$
|
4,615,110
|
|
|
$
|
1,491,478
|
|
|
|
|
|
|
|
|
|
|
Long-term deferred income tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Intangibles
|
|
$
|
(15,779
|
)
|
|
$
|
(7,719
|
)
|
Property and equipment depreciation
|
|
|
86,292
|
|
|
|
75,533
|
|
Net operating loss carry forwards and credits
|
|
|
2,096,581
|
|
|
|
7,637,590
|
|
Stock based compensation
|
|
|
66,722
|
|
|
|
53,932
|
|
Accrued expenses and reserves
|
|
|
7,444
|
|
|
|
13,336
|
|
Goodwill
|
|
|
(549,608
|
)
|
|
|
(471,083
|
)
|
|
|
|
1,691,652
|
|
|
|
7,301,589
|
|
Valuation allowance
|
|
|
(881,079
|
)
|
|
|
(803,339
|
)
|
Net long-term deferred tax asset
|
|
$
|
810,573
|
|
|
$
|
6,498,250
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] |
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
Federal
|
|
$
|
180,706
|
|
|
$
|
87,193
|
|
State
|
|
|
58,421
|
|
|
|
24,637
|
|
|
|
|
239,127
|
|
|
|
111,830
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
|
2,455,015
|
|
|
|
(3,087,274
|
)
|
State
|
|
|
109,030
|
|
|
|
(348,855
|
)
|
|
|
|
2,564,045
|
|
|
|
(3,436,129
|
)
|
Income tax expense (benefit)
|
|
$
|
2,803,172
|
|
|
$
|
(3,324,299
|
)
|
|
|
|
|
|
|
|
|
|
|